Current Year Budget - 10/1/2025 - 9/30/2026
|
Locust Grove Neighborhood Association |
|
Proposed Budget |
|
|
|
|
|
|
|
Budget |
|
|
|
2025 |
|
Number of Homes: |
|
60 |
|
Assessment: |
|
$50.00 |
|
|
|
|
|
Association Dues |
|
$3,000.00 |
|
Interest Income |
|
$0.00 |
|
|
|
|
|
Expenses: |
|
|
|
Accounting Expense |
|
$250.00 |
|
Bank Charges |
|
$15.00 |
|
Landscaping Expense |
|
$850.00 |
|
Legal Expense |
|
$50.00 |
|
Marketing Expense |
|
$25.00 |
|
Meeting Expense |
|
$50.00 |
|
Postage Expense |
|
$20.00 |
|
Printing Expense |
|
$25.00 |
|
Professional Fees |
|
$0.00 |
|
Social Expense |
|
$850.00 |
|
Tax Expense |
|
$15.00 |
|
Utilities Expense |
|
$800.00 |
|
Miscellaneous Expense |
|
$50.00 |
|
Total Expenses |
|
$3,000.00 |
|
|
|
|
|
Excess of Revenue over Expense |
|
$0.00 |
|
|
|
|
|
Transfer to Unrestricted Net Assets |
|
$0.00 |
|
|
|
|
|
Net Change in Operating Fund |
|
$0.00 |
|
|
|
|
Prior years' financial reports:
FY 2025 Financial Report FYE 2025 Balance Sheet
FY 2024 Financial Report FYE 2024 Balance Sheet
FY 2023 Financial Report FYE 2023 Balance Sheet
FY 2022 Financial Report FYE 2022 Balance Sheet
FY 2021 Financial Report FYE 2021 Balance Sheet
FY 2020 Financial Report FYE 2020 Balance Sheet
FY 2019 Financial Report FYE 2019 Balance Sheet
FY 2018 Financial Report FYE 2018 Balance Sheet
FY 2017 Financial Report FYE 2017 Balance Sheet
FY 2016 Financial Report FYE 2016 Balance Sheet
FY 2015 Financial Report FYE 2015 Balance Sheet
FY 2014 Financial Report FYE 2014 Balance Sheet
FY 2013 Financial Report FYE 2013 Balance Sheet
FY 2012 Financial Report FYE 2012 Balance Sheet
FY 2011 Financial Report FYE 2011 Balance Sheet
FY 2010 Financial Report FYE 2010 Balance Sheet
FY 2009 Financial Report FYE 2009 Balance Sheet
FY 2008 Financial Report FYE 2008 Balance Sheet
FY 2007 Financial Report FYE 2007 Balance Sheet
FY 2006 Financial Report FYE 2006 Balance Sheet
FY 2005 Financial Report FYE 2005 Balance Sheet
FY 2004 Financial Report FYE 2004 Balance Sheet
|
